{"text_format":"1","workbook":"xls","n_sheets":16,"sheets":["Sheet1","Sheet2","Sheet3","Sheet4","Sheet5","Sheet6","Sheet7","Sheet8","Sheet9","Sheet10","Sheet11","Sheet12","Sheet13","Sheet14","Sheet15","Sheet16"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":57,"n_cols":16,"rows_kept":57,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["FAMILY MONTHLY BUDGET SCHEDULE"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yearly"]
[null,null,null,"January","February","March","April","May","June","July","August","September","October","November","December","Total"]
[]
["INCOME DESCRIPTION"]
[]
["Wages (takehome) - partner 1",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wages (takehome) - partner 2",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Interest and dividends",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Miscellaneous",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL INCOME",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["EXPENSE DESCRIPTION"]
[null,null,null," "," "," "," "," "," "," "," "," "," "," "," "]
["Auto expense",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Auto insurance",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Auto payment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beauty shop and barber",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cable TV",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Charity",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Child care",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Clothing",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Credit card payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dues and subcriptions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Electricity",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Entertainment and recreation",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gas company",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gifts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Groceries and outside meals",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Health insurance",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Home repairs",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Household",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Income tax (additional)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Laundry and drycleaning",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Life insurance",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Medical and dental",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Miscellaneous",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mortgage payment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other debt payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rent",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["School expenses",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Telephone bill",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tuition",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vacations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Water",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["   Other",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["   Other",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["   Other",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["   Other",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL EXPENSES",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["CASH (SHORT) EXTRA",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet4","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet5","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet6","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet7","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet8","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet9","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet10","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet11","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet12","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet13","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet14","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet15","index":14,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet16","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}